Repayment Table |
Year |
Total Payment |
Interest |
Principal |
1
| ₹ 45,333 |
₹ 12,000 |
₹ 33,333 |
October-2024 |
3,778 |
1,000 |
2,778 |
November-2024 |
3,778 |
1,000 |
2,778 |
December-2024 |
3,778 |
1,000 |
2,778 |
January-2025 |
3,778 |
1,000 |
2,778 |
February-2025 |
3,778 |
1,000 |
2,778 |
March-2025 |
3,778 |
1,000 |
2,778 |
April-2025 |
3,778 |
1,000 |
2,778 |
May-2025 |
3,778 |
1,000 |
2,778 |
June-2025 |
3,778 |
1,000 |
2,778 |
July-2025 |
3,778 |
1,000 |
2,778 |
August-2025 |
3,778 |
1,000 |
2,778 |
September-2025 |
3,778 |
1,000 |
2,778 |
|
2
| ₹ 45,333 |
₹ 12,000 |
₹ 33,333 |
October-2025 |
3,778 |
1,000 |
2,778 |
November-2025 |
3,778 |
1,000 |
2,778 |
December-2025 |
3,778 |
1,000 |
2,778 |
January-2026 |
3,778 |
1,000 |
2,778 |
February-2026 |
3,778 |
1,000 |
2,778 |
March-2026 |
3,778 |
1,000 |
2,778 |
April-2026 |
3,778 |
1,000 |
2,778 |
May-2026 |
3,778 |
1,000 |
2,778 |
June-2026 |
3,778 |
1,000 |
2,778 |
July-2026 |
3,778 |
1,000 |
2,778 |
August-2026 |
3,778 |
1,000 |
2,778 |
September-2026 |
3,778 |
1,000 |
2,778 |
|
3
| ₹ 45,333 |
₹ 12,000 |
₹ 33,333 |
October-2026 |
3,778 |
1,000 |
2,778 |
November-2026 |
3,778 |
1,000 |
2,778 |
December-2026 |
3,778 |
1,000 |
2,778 |
January-2027 |
3,778 |
1,000 |
2,778 |
February-2027 |
3,778 |
1,000 |
2,778 |
March-2027 |
3,778 |
1,000 |
2,778 |
April-2027 |
3,778 |
1,000 |
2,778 |
May-2027 |
3,778 |
1,000 |
2,778 |
June-2027 |
3,778 |
1,000 |
2,778 |
July-2027 |
3,778 |
1,000 |
2,778 |
August-2027 |
3,778 |
1,000 |
2,778 |
September-2027 |
3,778 |
1,000 |
2,778 |
|