Repayment Table |
| Year |
Total Payment |
Interest |
Principal |
|
1
| ₹ 45,333 |
₹ 12,000 |
₹ 33,333 |
| November-2025 |
3,778 |
1,000 |
2,778 |
| December-2025 |
3,778 |
1,000 |
2,778 |
| January-2026 |
3,778 |
1,000 |
2,778 |
| February-2026 |
3,778 |
1,000 |
2,778 |
| March-2026 |
3,778 |
1,000 |
2,778 |
| April-2026 |
3,778 |
1,000 |
2,778 |
| May-2026 |
3,778 |
1,000 |
2,778 |
| June-2026 |
3,778 |
1,000 |
2,778 |
| July-2026 |
3,778 |
1,000 |
2,778 |
| August-2026 |
3,778 |
1,000 |
2,778 |
| September-2026 |
3,778 |
1,000 |
2,778 |
| October-2026 |
3,778 |
1,000 |
2,778 |
|
|
2
| ₹ 45,333 |
₹ 12,000 |
₹ 33,333 |
| November-2026 |
3,778 |
1,000 |
2,778 |
| December-2026 |
3,778 |
1,000 |
2,778 |
| January-2027 |
3,778 |
1,000 |
2,778 |
| February-2027 |
3,778 |
1,000 |
2,778 |
| March-2027 |
3,778 |
1,000 |
2,778 |
| April-2027 |
3,778 |
1,000 |
2,778 |
| May-2027 |
3,778 |
1,000 |
2,778 |
| June-2027 |
3,778 |
1,000 |
2,778 |
| July-2027 |
3,778 |
1,000 |
2,778 |
| August-2027 |
3,778 |
1,000 |
2,778 |
| September-2027 |
3,778 |
1,000 |
2,778 |
| October-2027 |
3,778 |
1,000 |
2,778 |
|
|
3
| ₹ 45,333 |
₹ 12,000 |
₹ 33,333 |
| November-2027 |
3,778 |
1,000 |
2,778 |
| December-2027 |
3,778 |
1,000 |
2,778 |
| January-2028 |
3,778 |
1,000 |
2,778 |
| February-2028 |
3,778 |
1,000 |
2,778 |
| March-2028 |
3,778 |
1,000 |
2,778 |
| April-2028 |
3,778 |
1,000 |
2,778 |
| May-2028 |
3,778 |
1,000 |
2,778 |
| June-2028 |
3,778 |
1,000 |
2,778 |
| July-2028 |
3,778 |
1,000 |
2,778 |
| August-2028 |
3,778 |
1,000 |
2,778 |
| September-2028 |
3,778 |
1,000 |
2,778 |
| October-2028 |
3,778 |
1,000 |
2,778 |
|