Repayment Table |
| Year |
Total Payment |
Interest |
Principal |
|
1
| ₹ 45,333 |
₹ 12,000 |
₹ 33,333 |
| July-2020 |
3,778 |
1,000 |
2,778 |
| August-2020 |
3,778 |
1,000 |
2,778 |
| September-2020 |
3,778 |
1,000 |
2,778 |
| October-2020 |
3,778 |
1,000 |
2,778 |
| November-2020 |
3,778 |
1,000 |
2,778 |
| December-2020 |
3,778 |
1,000 |
2,778 |
| January-2021 |
3,778 |
1,000 |
2,778 |
| February-2021 |
3,778 |
1,000 |
2,778 |
| March-2021 |
3,778 |
1,000 |
2,778 |
| April-2021 |
3,778 |
1,000 |
2,778 |
| May-2021 |
3,778 |
1,000 |
2,778 |
| June-2021 |
3,778 |
1,000 |
2,778 |
|
|
2
| ₹ 45,333 |
₹ 12,000 |
₹ 33,333 |
| July-2021 |
3,778 |
1,000 |
2,778 |
| August-2021 |
3,778 |
1,000 |
2,778 |
| September-2021 |
3,778 |
1,000 |
2,778 |
| October-2021 |
3,778 |
1,000 |
2,778 |
| November-2021 |
3,778 |
1,000 |
2,778 |
| December-2021 |
3,778 |
1,000 |
2,778 |
| January-2022 |
3,778 |
1,000 |
2,778 |
| February-2022 |
3,778 |
1,000 |
2,778 |
| March-2022 |
3,778 |
1,000 |
2,778 |
| April-2022 |
3,778 |
1,000 |
2,778 |
| May-2022 |
3,778 |
1,000 |
2,778 |
| June-2022 |
3,778 |
1,000 |
2,778 |
|
|
3
| ₹ 45,333 |
₹ 12,000 |
₹ 33,333 |
| July-2022 |
3,778 |
1,000 |
2,778 |
| August-2022 |
3,778 |
1,000 |
2,778 |
| September-2022 |
3,778 |
1,000 |
2,778 |
| October-2022 |
3,778 |
1,000 |
2,778 |
| November-2022 |
3,778 |
1,000 |
2,778 |
| December-2022 |
3,778 |
1,000 |
2,778 |
| January-2023 |
3,778 |
1,000 |
2,778 |
| February-2023 |
3,778 |
1,000 |
2,778 |
| March-2023 |
3,778 |
1,000 |
2,778 |
| April-2023 |
3,778 |
1,000 |
2,778 |
| May-2023 |
3,778 |
1,000 |
2,778 |
| June-2023 |
3,778 |
1,000 |
2,778 |
|
EMI Moratorium Calculations